|
Dec '12 |
Sep '12 |
Jun '12 |
|
|
| Sales Turnover |
56.99 |
50.68 |
51.68 |
|
|
| Other Income |
1.43 |
2.32 |
0.97 |
|
|
| Total Income |
58.41 |
53.00 |
52.65 |
|
|
| Total Expenses |
47.47 |
41.18 |
41.72 |
|
|
| Operating Profit |
9.52 |
9.50 |
9.96 |
|
|
| Profit On Sale Of Assets |
-- |
-- |
-- |
|
|
| Profit On Sale Of Investments |
-- |
-- |
-- |
|
|
| Gain/Loss On Foreign Exchange |
-- |
-- |
-- |
|
|
| VRS Adjustment |
-- |
-- |
-- |
|
|
| Other Extraordinary Income/Expenses |
-- |
-- |
-- |
|
|
| Total Extraordinary Income/Expenses |
-- |
-- |
-- |
|
|
| Tax On Extraordinary Items |
-- |
-- |
-- |
|
|
| Net Extra Ordinary Income/Expenses |
-- |
-- |
-- |
|
|
| Gross Profit |
10.95 |
11.82 |
10.93 |
|
|
| Interest |
2.75 |
1.50 |
2.28 |
|
|
| PBDT |
8.19 |
10.32 |
8.66 |
|
|
| Depreciation |
1.50 |
1.39 |
1.39 |
|
|
| Depreciation On Revaluation Of Assets |
-- |
-- |
-- |
|
|
| PBT |
6.69 |
8.93 |
7.27 |
|
|
| Tax |
1.38 |
3.04 |
2.38 |
|
|
| Net Profit |
5.31 |
5.89 |
4.89 |
|
|
| Minority Interest |
-- |
-- |
-- |
|
|
| Share Of P/L Of Associates |
-- |
-- |
-- |
|
|
| Net P/L After Minority Interest & Share Of Associates |
5.31 |
5.89 |
4.89 |
|
|
| Prior Years Income/Expenses |
-- |
-- |
-- |
|
|
| Depreciation for Previous Years Written Back/ Provided |
-- |
-- |
-- |
|
|
| Dividend |
-- |
-- |
-- |
|
|
| Dividend Tax |
-- |
-- |
-- |
|
|
| Dividend (%) |
-- |
-- |
-- |
|
|
| Earnings Per Share |
2.70 |
3.00 |
2.49 |
|
|
| Book Value |
-- |
-- |
-- |
|
|
| Equity |
19.66 |
19.63 |
19.63 |
|
|
| Reserves |
-- |
-- |
-- |
|
|
| Face Value |
10.00 |
10.00 |
10.00 |
|
|
| Source : Dion Global Solutions Limited |